Quarterly Results announcement form

Name of listed company : TECHWAYSON HOLDINGS LIMITED

Stock code : 8098

Year end date : 30/06/2002


Important Note :

This result announcement form only contains extracted information from
and should be read in conjunction with the detailed results
announcement of the issuer, which can be viewed on the GEM website at
http://www.hkgem.com


(Unaudited) (Unaudited)
Current Last Corresponding
Period Period
from 01/07/2001 from 01/07/2000
to 31/12/2001 to 31/12/2000
RMB'000 RMB'000

Turnover : 90,229 95,062
Profit/(Loss) from Operations : 36,353 43,545
Finance cost : -71 -52
Share of Profit/(Loss) of Associates : 0 0
Share of Profit/(Loss) of
Jointly Controlled Entites : 0 0
Profit/(Loss) after Taxation & MI : 35,606 43,597
% Change Over the Last Period : -18.33 %
EPS / (LPS) - Basic :RMB10.17 cents RMB15.57cents
- Diluted : 0 0
Extraordinary (ETD) Gain/(Loss) : 0 0
Profit (Loss) after ETD Items : 35,606 43,597
2nd Q* Dividend per Share : NIL NIL
(specify if with other options) : N/A N/A
B/C Dates for 2nd Q *Dividend : N/A to N/A bdi.
Payable Date : N/A
B/C Dates for AGM/SGM : N/A to N/A bdi.
Other Distribution for Current Period: NIL
B/C Dates for Other Distribution : N/A to N/A bdi.
(bdi: both days inclusive)

For and on behalf of
TECHWAYSON HOLDINGS LIMITED
Signature :
Name : Sze Kwan
Title : Chairman

Responsibility statement

The directors of the Company (the "Directors") as at the date hereof hereby collectively
and individually accept full responsibility for the accuracy of the information contained
in this results announcement form (the "Information") and confirm, having made all reasonable
inquiries, that to the best of their knowledge and belief the Information are accurate and
complete in all material respects and not misleading and that there are no other matters the
omission of which would make the Information herein inaccurate or misleading.The Directors
acknowledge that the Stock Exchange has no responsibility whatsoever with regard to the
Information and undertake to indemnify the Exchange against all liability incurred and all
losses suffered by the Exchange in connection with or relating to the Information.


Remarks:

1.Group reorganisation and basis of presentation:

(a).The Company was incorporated in the Cayman Islands on 1
September 2000 as an exempted company with limited liability under
the Companies Law(Revised)of the Cayman Islands. Its shares have
been listed on the Growth Enterprise Market("GEM") of The Stock
Exchange of Hong Kong Limited(the "Stock Exchange") since 8
February 2001.

(b).On 16 January 2001,the Company became the holding company of
other companies comprising the Group pursuant to a group
reorganisation(the "Reorganisation")which included exchanges of
shares. The Reorganisation involved companies under common control,
and the Company and its subsidiaries resulting from the
Reorganisation are regarded as continuing group. Accordingly, the
Reorganisation has been accounted for on the basis of merger
accounting,under which the consolidated financial statements have
been prepared as if the Company had been the holding company of the
other companies comprising the Group throughout the six months
and three months ended 31 December 2000, rather than from the date
on which the Reorganisation was completed.

(c).The interim financial statements are prepared in accordance with
Hong Kong Statement of Standard Accounting Practice("SSAP") No.25,
"Interim Financial Reporting" and No.26,"Segment Reporting",issued
by the Hong Kong Society of Accountants, and the disclosure
requirement 18.55 of the Rules Governing the Listing of Securities
on the GEM of the Stock Exchange(the "GEM" Listing Rules").

2.Turnover:

The Group's turnover represented revenue generated from fixed
price contracts in respect of (i) sales of system control equipment
and software products,and (ii) fees for system integration services
and was further classified under the heading of industrial automation
services and building automation services. The Group's revenue from
fixed price contracts is stated after deducting Mainland China
value-added tax and city and county maintenance tax.

An analysis of the turnover by principal activities of the
operations of the Group during the reporting periods is as follows:

For the six months ended 31 December
Building Industrial Buidling Industrial
automation automation Total automation automation Total
2001 2001 2001 2000 2000 2000
RMB'000 RMB'000 RMB'000 RMB'000 RMB'000 RMB'000


Income from fixed price contracts
*Sales of
system
control
equipment
and software
products 63,221 787 64,008 - 88,155 88,155
*Fee for
system
integration
services 26,171 50 26,221 - 6,907 6,907
89,392 837 90,229 - 95,062 95,062
Materials and
equipment (47,316) (581) (47,897) - (33,461) (33,461)
42,076 256 42,332 - 61,601 61,601

For the three months ended 31 December
Building Industrial Building Industrial
automation automation Total automation automation Total
2001 2001 2001 2000 2000 2000
RMB'000 RMB'000 RMB'000 RMB'000 RMB'000 RMB'000


Income from fixed price contracts
*sales of
system
control
equipment
and software
products 56,971 492 57,463 - 60,935 60,935
*Fee for
system
integration
services 26,171 50 26,221 - 3,889 3,889
83,142 542 83,684 - 64,824 64,824
Materials and
equipment (45,158) (388) (45,546) - (21,820) (21,820)
37,984 154 38,138 - 43,004 43,004

3.Earnings per share�G

The calculation of basic earnings per share for the six months and
three months ended 31 December 2001 is based on the consolidated profit
attributable to shareholders of approximately RMB35,606,000 and
RMB34,838,000(2000:RMB43,597,000 and RMB32,647,000) respectively
and the weighted averaged number of approximatley 350,000,000
shares (2000:280,000,000 shares) deemed to be in issue during
the period.
Diluted earnings per share was not presented because there
were no dilutive potential ordinary shares in issue during the
six months and three months ended 31 December 2000 and 2001.


4.Reserves�G

Movements of reserves of the Group are as follows:

Statutory
Share reserve Capital Retained
premium funds reserve profit Total
RMB'000 RMB'000 RMB'000 RMB'000 RMB'000

As at 30 June 2001 7,160 5,309 13,841 63,789 90,099
Profit
attributable
to shareholders - - - 35,606 35,606

As at 31 December 2001
7,160 5,309 13,841 99,395 125,705